Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 179.35 | 176.75 | 200.39 | 340.93 | 369.84 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.75% | -1.45% | +13.38% | +70.13% | +8.48% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.66 | 19.68 | 22.58 | 91.61 | 135.57 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.22% | -26.19% | +14.71% | +305.76% | +47.98% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 152.68 | 157.06 | 177.82 | 249.33 | 234.27 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.35% | +2.87% | +13.21% | +40.22% | -6.04% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.15 | -1.1 | 5.61 | 14.5 | 3.79 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +572.85% | -104.39% | +607.7% | +158.7% | -73.86% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 127.53 | 158.17 | 172.21 | 234.83 | 230.48 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.02% | +24.02% | +8.88% | +36.36% | -1.85% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.04 | 36.17 | 35.05 | 46.71 | 49.16 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 103.03 | 112.95 | 124.07 | 175.65 | 178.54 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.55 | 81.39 | 83.19 | 105.88 | 101.11 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.65% | +39.01% | +2.21% | +27.28% | -4.51% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.24 | 41.88 | 40.14 | 37.61 | 36.16 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.52 | 0.31 | 4.5 | 9.08 | 3.14 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.07 | 81.08 | 78.69 | 96.8 | 97.97 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.73% | +28.56% | -2.95% | +23.02% | +1.2% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.03 | 41.72 | 37.97 | 34.38 | 35.03 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.56 | 16.92 | 15.77 | 21.35 | 20.77 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.51 | 64.17 | 62.92 | 75.46 | 77.19 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.51 | 64.17 | 62.92 | 75.46 | 77.19 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.03% | +22.21% | -1.94% | +19.93% | +2.3% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.5% | 33.02% | 30.36% | 26.8% | 27.6% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.51 | 64.17 | 62.92 | 75.46 | 77.19 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.53 | 3.05 | 2.86 | 2.41 | 2.45 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.23% | +20.47% | -6.43% | -15.81% | +1.87% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.52 | 3.03 | 2.84 | 2.39 | 2.44 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.18% | +20.24% | -6.27% | -15.85% | +2.09% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.72 | 21.02 | 22.02 | 31.37 | 31.51 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.82 | 21.17 | 22.17 | 31.57 | 31.62 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.45 | 0.62 | 0.78 | 0.94 | 1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.35% | +37.78% | +25.81% | +20.51% | +6.38% | |