Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77,797 | 72,803 | 90,830 | 124,761 | 148,962 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.85% | -6.42% | +24.76% | +37.36% | +19.4% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,863 | 4,318 | 18,108 | 37,014 | 44,711 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.22% | -37.08% | +319.36% | +104.41% | +20.79% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70,934 | 68,485 | 72,722 | 87,747 | 104,251 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.8% | -3.45% | +6.19% | +20.66% | +18.81% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,882 | 1,800 | 4,243 | 1,130 | 1,120 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +643.26% | -79.73% | +135.72% | -73.37% | -0.88% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62,052 | 66,685 | 68,479 | 86,617 | 103,131 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.49% | +7.47% | +2.69% | +26.49% | +19.07% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75,678 | 76,438 | 110,275 | 86,147 | 102,712 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 105,618 | 104,767 | 142,337 | 137,677 | 140,688 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,112 | 38,356 | 36,417 | 35,087 | 65,155 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.06% | +19.44% | -5.06% | -3.65% | +85.7% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.32 | 26.8 | 20.37 | 20.31 | 31.65 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 298 | 303 | 1,670 | -15,742 | 292 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,814 | 38,053 | 34,747 | 50,829 | 64,863 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.73% | +19.61% | -8.69% | +46.28% | +27.61% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.1 | 26.59 | 19.44 | 29.42 | 31.51 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,290 | 11,204 | 10,533 | 13,791 | 16,764 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,524 | 26,849 | 24,214 | 37,038 | 48,099 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -140 | -182 | -79 | 33 | -117 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,384 | 26,667 | 24,135 | 37,071 | 47,982 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.39% | +19.13% | -9.49% | +53.6% | +29.43% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.25% | 18.63% | 13.5% | 21.46% | 23.31% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,384 | 26,667 | 24,135 | 37,071 | 47,982 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.73 | 54.46 | 49.9 | 76.37 | 101.23 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.07% | +19.1% | -8.37% | +53.04% | +32.55% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.67 | 54.39 | 49.83 | 76.31 | 101.16 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.1% | +19.09% | -8.38% | +53.14% | +32.56% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 489.49 | 489.63 | 483.63 | 485.39 | 473.97 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 490.11 | 490.29 | 484.26 | 485.79 | 474.29 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14 | 16 | 20 | 24 | 42 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +14.29% | +25% | +20% | +75% | |