Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 4.74 | 10.37 | 4.74 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 3.61 | 7.91 | 1.84 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.19 | -17.91 | -29.15 | -20.79 | -26.29 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.18 | -17.97 | -9.12 | -18.44 | -22.81 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.56 | 9.92 | 10.61 | 11.18 | 10.35 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.13 | 1.76 | 4.16 | 1.57 | 1.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.43 | 8.14 | 6.45 | 9.59 | 8.94 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.6 | -5.15 | -6.58 | -6.15 | -8.67 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.31 | -5.06 | -7.92 | -5.89 | -5.1 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.02 | -0.07 | -7.08 | -4.09 | -1.63 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.36 | 10.06 | 11.7 | 8.48 | 6.19 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.08 | 4.93 | -3.3 | -1.5 | -0.54 | |