Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 960.58 | 1,214.94 | 1,386.52 | 1,240.58 | 1,281.46 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158.06 | 187.09 | 207.16 | 191.22 | 166.1 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.21 | 121.03 | 127.35 | 98 | 93.03 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.3 | 92.88 | 99.95 | 71.32 | 67.18 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,010.56 | 1,217.76 | 1,304.41 | 1,399.92 | 1,483.01 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 266.46 | 356.43 | 368.85 | 346.39 | 425.82 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 668.31 | 761.6 | 850.33 | 953.81 | 986.36 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.18 | -48.88 | -68.15 | 54.57 | 18.16 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125.83 | 51.09 | 38.23 | 154.02 | 60.86 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.51 | -76.57 | -73.89 | -90.5 | -27.8 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.47 | 22.6 | 10.48 | -53.93 | -9.74 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.12 | 0.32 | -19.3 | 17.42 | 21.36 | |