Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,807.75 | 3,570.97 | 5,652.99 | 5,283.54 | 4,208.4 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 546.28 | 754.78 | 942.98 | 935.27 | 767.41 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 412.28 | 526.3 | 576.91 | 470.79 | 280.93 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 362.82 | 504.98 | 737 | 527.98 | 123.3 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,432.71 | 3,209.61 | 5,307.49 | 4,904.03 | 4,615.01 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 742.38 | 1,188.14 | 2,594.03 | 1,794.41 | 1,795.73 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,689.93 | 2,007.18 | 2,597.31 | 2,923.2 | 2,689.79 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.72 | 2.4 | -312.05 | -77.12 | -15.8 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115.85 | 295.4 | -154.77 | 128.03 | 122.16 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -226.45 | -472.97 | -277.56 | 200.16 | -31.6 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 890.45 | -155.09 | 131.43 | 25.14 | -348.55 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 779.85 | -332.66 | -300.89 | 353.33 | -253.38 | |