Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,397.48 | 29,698.82 | 36,044.3 | 31,625.96 | 30,281.29 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,537.75 | 8,171.73 | 12,391.57 | 9,970.41 | 7,881.64 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,417.97 | 5,207.4 | 9,394.21 | 6,885.15 | 4,667.92 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,387.53 | 2,922.27 | 5,738.72 | 4,010.24 | 2,349.56 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53,522.41 | 63,917.98 | 74,245.68 | 78,025.94 | 76,663.87 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,644.57 | 28,809 | 37,942.13 | 30,347.93 | 30,962.6 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,770.74 | 19,218.88 | 24,852.93 | 29,250.43 | 29,289.82 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,649.47 | 5,944.27 | 1,728.94 | -765.56 | -3,545.2 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,613.78 | 8,437.11 | 10,919.81 | 6,140.78 | 5,723.25 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,515.87 | -4,393.74 | -10,463.04 | -4,908.01 | -5,356.74 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,591.76 | -3,702.1 | 2,267.58 | 1,012.8 | -4,423.2 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,493.86 | 341.26 | 2,732.15 | 2,233.75 | -4,067.26 | |