Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,220.94 | 5,744.87 | 5,066.81 | 5,163.31 | 4,832.04 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,213.98 | 1,405.2 | 1,148.49 | 1,143.38 | 983.54 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 736.68 | 857.24 | 511.92 | 570.86 | 427.06 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 537.02 | 664.37 | 503.54 | 370.21 | 358.76 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,198.13 | 12,564.59 | 13,363.15 | 13,561.08 | 13,285.85 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,806.87 | 4,483.63 | 5,079.48 | 5,400.58 | 4,298.95 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,640.31 | 6,892.56 | 7,141.33 | 7,384.59 | 7,452.74 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,054.5 | 1,034.44 | -326.84 | -483.81 | -491.36 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,307.41 | 542.3 | 303.55 | 55.13 | 501.76 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,003.86 | -810.92 | -271.29 | -223.41 | 450.41 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122.11 | 799.56 | -186.41 | -304.42 | -622.01 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 429.23 | 529.64 | -137.04 | -470.76 | 319.84 | |