Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,344.64 | 1,579.77 | 1,780.36 | 1,780.53 | 1,595.3 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19 | 11.43 | -99.12 | -71.55 | -32.74 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.51 | -22.8 | -129 | -101.79 | -63.68 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.52 | 1.43 | -68.35 | -155.17 | -46.33 | |
Balance Sheet | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,458.4 | 2,345.37 | 2,503.31 | 2,177.4 | 2,030.75 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 609.97 | 590.25 | 825.41 | 650.15 | 543.19 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,744.54 | 1,653.66 | 1,585.48 | 1,429.73 | 1,383.64 | |
Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.16 | -73.38 | -77.57 | -178.71 | -66.03 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.38 | 75.66 | 30.83 | -62.64 | -77.19 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.65 | 453.55 | -3.36 | -111.94 | -17.5 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -92.01 | - | - | - | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.73 | 437.2 | 27.46 | -174.58 | -94.68 | |