Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,675.06 | 1,656.87 | 1,697.76 | 1,951.63 | 2,460.58 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 368.22 | 357.27 | 362.41 | 401.74 | 457.24 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 127.55 | 82.45 | 78.79 | 24.76 | 55.68 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -68.73 | 62.4 | 75.71 | 28.41 | 77.65 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,468.83 | 2,541.57 | 2,724.73 | 3,316.15 | 3,589.69 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 448.04 | 557.71 | 684.79 | 996.76 | 1,199.17 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,829.1 | 1,891.5 | 1,933.95 | 2,196.59 | 2,258.47 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 162.97 | 175.74 | 171.96 | -193.03 | 23.04 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 200.49 | 215.35 | 225.05 | -127.56 | -28.29 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.42 | -251.17 | -240.88 | 217.14 | -54.84 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -135.38 | 19.21 | -37 | 318.64 | -24.27 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.7 | -16.38 | -53 | 408.17 | -107.69 | |