Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/08 | 2022 31/08 | 2023 31/08 | 2024 31/08 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 426.56 | 517.78 | 884.37 | 2,302.54 | 3,320.9 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.23 | 90.73 | 293.54 | 778.85 | 1,118.97 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.33 | -63.83 | 148.52 | 502.56 | 790.94 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 378.79 | -2,001.55 | 96.54 | 337.03 | 575.96 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,426.08 | 7,793.38 | 8,131.11 | 9,557.23 | 10,193.72 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,253.95 | 4,778.79 | 3,814.58 | 4,569.48 | 4,657.05 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,353.13 | 1,787.87 | 1,878.92 | 2,100.98 | 2,473.04 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -703.73 | - | -1,330.69 | 763.93 | 216.62 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,720.03 | 2,395.08 | 736.53 | 975.67 | 827.11 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,891.19 | -3,185.82 | -796.49 | -435.23 | -344.42 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,294.64 | 364.12 | -290.71 | -30.84 | -559.87 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,112.14 | -434.82 | -353.36 | 512.47 | -83.35 | |