Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 366.9 | 467.13 | 439.22 | 410.01 | 223.63 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 111.08 | 117.05 | 99.12 | 82.63 | 29.16 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.6 | 54.78 | 27.89 | -7.18 | -65.93 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.46 | 55.66 | 39.56 | 6.39 | -49.55 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 446.18 | 1,008.21 | 1,016.41 | 1,044.33 | 1,333.77 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 182.24 | 175.9 | 165.44 | 198.15 | 503.14 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 252.68 | 818.47 | 839.23 | 836.28 | 766.42 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.7 | -84.08 | -65.26 | -63.34 | -10.25 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.33 | -33.65 | -64.14 | 8.38 | -54.24 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.28 | -0.19 | -20.23 | -348.18 | 53.5 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.49 | 509.21 | -12.67 | 0.86 | 57.84 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.49 | 475.39 | -96.95 | -338.93 | 57.18 | |