Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,378.94 | 1,408.26 | 564.22 | 871.08 | 1,613.82 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 344.97 | 408.2 | 244.49 | 365.54 | 875.61 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 167.21 | 237.89 | 61.91 | 114.7 | 521.76 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72.38 | 150.65 | 147.54 | 73.89 | 253.32 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,914.79 | 5,001.68 | 5,320.23 | 5,419.57 | 5,785.68 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,013.21 | 1,023.01 | 1,210.32 | 1,131.65 | 1,158.88 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,177.82 | 3,333.8 | 3,486.05 | 3,503.59 | 4,088.73 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 192.69 | -99.84 | 322.74 | -53.45 | 184.63 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 543.4 | 259.33 | 275.53 | 246.51 | 427.11 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -488.32 | -210.74 | -292.92 | -189.98 | -323.21 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -89.69 | -1.76 | 49.91 | -56.39 | 34.81 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.04 | 46.15 | 36.73 | -1.01 | 128.57 | |