Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,167.13 | 17,893.77 | 12,002.1 | 14,693.13 | 13,015.45 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 788.57 | 755.69 | 699.15 | 885.11 | 825.34 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 602.52 | 488.26 | 443.82 | 642.21 | 573.41 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 400.6 | 337.31 | 337.49 | 470.78 | 381.92 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,513.04 | 9,117.3 | 9,411.97 | 10,010.08 | 10,417.81 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,683.68 | 1,066.18 | 1,383.19 | 1,740.44 | 2,715.55 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,248.77 | 6,456.08 | 6,694.01 | 7,058.36 | 7,296.68 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 263.53 | 614.49 | 842.45 | 339.38 | 920.17 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 371.66 | 638.61 | 836.11 | 136.51 | 616.13 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -165.09 | -112.83 | -107.28 | -164.5 | -138.05 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -158.79 | -221.2 | -414.7 | -269.04 | -174 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.96 | 303.69 | 315.53 | -296.37 | 304 | |