Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.5 | 61.78 | 72.83 | 87.54 | 72.5 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.24 | 59.56 | 70.53 | 81.11 | 58.55 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32 | 45.68 | 56.19 | 66.36 | 44.66 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32 | 41.31 | 55.9 | 66.42 | 46.16 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,711.46 | 1,732.06 | 1,916.04 | 1,785.96 | 1,734.18 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.58 | 46.14 | 16.44 | 13.64 | 116.51 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 685.05 | 684.58 | 698.54 | 701.14 | 686.6 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.39 | 81.61 | 83.17 | 259.46 | -69.08 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.18 | -21.38 | -44.18 | -2.51 | 1.66 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -148.04 | -54.18 | -42.45 | -254.91 | 75.95 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.56 | 5.92 | -3.51 | 1.97 | 8.5 | |