Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 168,879.83 | 15,676.23 | 925.15 | 22.36 | 72.66 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -73.85% | -90.72% | -94.1% | -97.58% | +224.94% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 462,214.49 | 109,439.82 | 28,282.36 | 29,363.05 | 39,464.79 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -293,334.66 | -93,763.59 | -27,357.21 | -29,340.69 | -39,392.14 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -900.3% | +68.04% | +70.82% | -7.25% | -34.26% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -173.69% | -598.13% | -2,957.05% | -131,219.39% | -54,216.08% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80,916.12 | 13,875.77 | 5,834.74 | 5,986.27 | 5,292.02 | |||||||||
| |||||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -374,250.78 | -107,639.36 | -33,191.95 | -35,326.96 | -44,684.15 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -717.16% | +71.24% | +69.16% | -6.43% | -26.49% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -221.61% | -686.64% | -3,587.73% | -157,991.6% | -61,499.58% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22,130.81 | -19,948.92 | -9,190.5 | -1,058.05 | 6.87 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.88% | +9.86% | +53.93% | +88.49% | +100.65% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22,225.07 | -20,007.92 | -9,211.82 | -1,067.52 | - | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.26 | 59 | 21.32 | 9.47 | 6.87 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,207.44 | 771.08 | -45,634.51 | -222.53 | 267.82 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -400,589.04 | -126,817.19 | -88,016.96 | -36,607.54 | -44,409.47 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 325.07 | 1,200.72 | 1,923.54 | 966.27 | 147.75 | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -400,263.97 | -125,616.47 | -86,093.42 | -35,641.27 | -44,261.72 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -658.16% | +68.62% | +31.46% | +58.6% | -24.19% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -237.01% | -801.32% | -9,305.88% | -159,397.29% | -60,918.18% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,134.47 | 901.39 | 252.06 | -2,282.61 | -3,893.45 | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -414,398.44 | -126,517.86 | -86,345.48 | -33,358.66 | -40,368.27 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -414,398.44 | -126,517.86 | -86,345.48 | -33,358.66 | -40,368.27 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -700.88% | +69.47% | +31.75% | +61.37% | -21.01% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -245.38% | -807.07% | -9,333.12% | -149,188.86% | -55,559.56% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -414,398.44 | -126,517.86 | -86,345.48 | -33,358.66 | -40,368.27 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -409.58 | -125.05 | -85.34 | -32.97 | -39.9 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -700.88% | +69.47% | +31.75% | +61.37% | -21.01% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -409.58 | -125.05 | -85.34 | -32.97 | -39.9 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -700.88% | +69.47% | +31.75% | +61.37% | -21.02% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,011.77 | 1,011.77 | 1,011.77 | 1,011.77 | 1,011.77 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,011.77 | 1,011.77 | 1,011.77 | 1,011.77 | 1,011.77 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -351,109.68 | -86,247.3 | -12,628.55 | -14,888.24 | -44,664.11 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,479.74% | +75.44% | +85.36% | -17.89% | -200% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -207.91% | -550.18% | -1,365.03% | -66,584.21% | -61,472% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -374,250.78 | -107,639.36 | -33,191.95 | -35,326.96 | -44,684.15 | |||||||||