Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,382 | 25,606 | 29,156 | 28,484 | 27,089 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.8% | -2.94% | +13.86% | -2.3% | -4.9% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 410 | 239 | 148 | 115 | 2,424 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.16% | -41.71% | -38.08% | -22.3% | +2,007.83% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,972 | 25,367 | 29,008 | 28,369 | 24,665 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.46% | -2.33% | +14.35% | -2.2% | -13.06% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,316 | 1,956 | 2,378 | 3,419 | 1,283 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.55% | -41.01% | +21.57% | +43.78% | -62.47% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,656 | 23,411 | 26,630 | 24,950 | 23,382 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.21% | +3.33% | +13.75% | -6.31% | -6.28% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,681 | 15,331 | 14,949 | 14,323 | -17,347 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,761 | 33,160 | 36,541 | 35,110 | 29,626 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,576 | 5,582 | 5,038 | 4,163 | -23,591 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.64% | +21.98% | -9.75% | -17.37% | -666.68% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.59 | 14.41 | 12.12 | 10.6 | -390.9 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 303 | 1,136 | 864 | 807 | 2 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,273 | 4,446 | 4,174 | 3,356 | -23,593 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.89% | +4.05% | -6.12% | -19.6% | -803.01% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.76 | 11.48 | 10.04 | 8.55 | -390.94 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,814 | 589 | 1,422 | 1,142 | -1,322 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,459 | 3,857 | 2,752 | 2,214 | -22,271 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -378 | -229 | -100 | -113 | -57 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,081 | 3,628 | 2,652 | 2,101 | -22,328 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.22% | +74.34% | -26.9% | -20.78% | -1,162.73% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.73% | 9.36% | 6.38% | 5.35% | -369.98% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,081 | 3,628 | 2,652 | 2,101 | -22,328 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.94 | 34.74 | 25.58 | 20.29 | -215.45 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.19% | +74.24% | -26.37% | -20.69% | -1,161.96% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.85 | 34.55 | 25.53 | 20.29 | -215.45 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.01% | +74.06% | -26.11% | -20.53% | -1,161.96% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104.38 | 104.44 | 103.68 | 103.56 | 103.64 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104.86 | 105.02 | 103.88 | 103.56 | 103.64 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5 | 5.5 | 6 | 6 | 7 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +10% | +9.09% | 0% | +16.67% | |