Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58,751 | 63,124 | 71,669 | 83,868 | 96,393 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.09% | +7.44% | +13.54% | +17.02% | +14.93% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,252 | 1,176 | 3,262 | 5,215 | 10,275 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.42% | -6.07% | +177.38% | +59.87% | +97.03% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57,499 | 61,948 | 68,407 | 78,653 | 86,118 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.29% | +7.74% | +10.43% | +14.98% | +9.49% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,885 | 12,247 | 1,863 | 1,452 | 2,809 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.49% | +55.32% | -84.79% | -22.06% | +93.46% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,614 | 49,701 | 66,544 | 77,201 | 83,309 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.68% | +0.18% | +33.89% | +16.01% | +7.91% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,329 | 42,336 | 52,557 | 52,366 | 67,310 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75,817 | 67,266 | 88,326 | 96,818 | 104,873 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,126 | 24,771 | 30,775 | 32,749 | 45,746 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.53% | +204.84% | +24.24% | +6.41% | +39.69% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.68 | 26.91 | 25.84 | 25.28 | 30.37 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27 | 0 | -1,093 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,099 | 24,771 | 31,868 | 32,749 | 45,746 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.9% | +205.85% | +28.65% | +2.76% | +39.69% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.65 | 26.91 | 26.76 | 25.28 | 30.37 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,938 | 6,588 | 10,798 | 7,124 | 14,385 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,161 | 18,183 | 21,070 | 25,625 | 31,361 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 80 | 27 | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,161 | 18,183 | 21,150 | 25,652 | 31,361 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.66% | +336.99% | +16.32% | +21.29% | +22.26% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.96% | 19.76% | 17.76% | 19.8% | 20.82% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 246 | 251 | 253 | 292 | 328 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,915 | 17,932 | 20,897 | 25,360 | 31,033 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.87 | 591.23 | 693.01 | 839.65 | 1,027.68 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.23% | +358.79% | +17.21% | +21.16% | +22.39% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.93 | 296.72 | 390.09 | 610.94 | 722.72 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.86% | +364.14% | +31.47% | +56.61% | +18.3% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.38 | 30.33 | 30.15 | 30.2 | 30.2 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.09 | 61.28 | 54.22 | 41.99 | 43.39 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60 | 75 | 115 | 145 | 160 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +25% | +53.33% | +26.09% | +10.34% | |