Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,832.69 | 59,157.2 | 61,993.35 | 82,639.85 | 101,306.83 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,895.23 | 6,484.85 | 1,865.53 | 4,158.48 | 4,641.49 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,005.85 | 3,800.18 | -1,264.15 | 776.15 | 1,186.21 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,837.12 | 7,464.49 | 124.71 | 797.04 | 1,201.9 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,063.42 | 69,826.11 | 90,439.42 | 102,446.11 | 104,386.16 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,163.89 | 26,821.17 | 39,080.55 | 46,956.6 | 48,676.63 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,825.06 | 36,137.14 | 35,302.37 | 35,783.47 | 36,982.56 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -637.7 | -6,730 | -12,163.42 | -10,114.99 | -5,398.22 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,344.4 | 2,793.94 | 1,068.83 | 3,121.35 | 8,780.5 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,579.07 | -10,521.35 | -16,302.46 | -10,484.37 | -9,903.75 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,751.48 | 10,540.91 | 12,844.36 | 6,526.66 | 3,758.6 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,516.06 | 2,812.05 | -2,384.83 | -834.39 | 2,639.75 | |