Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 365.75 | 431.58 | 759.81 | 892.4 | 906.78 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81.03 | 90.68 | 170 | 214.15 | 225.42 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.34 | -23.41 | 50.38 | 84.62 | 80.34 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.45 | -0.36 | 38.01 | 41.63 | 60.8 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 849.58 | 813.52 | 878.62 | 861.66 | 937.71 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.74 | 88.43 | 187.82 | 177.01 | 230.46 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 510.99 | 493.44 | 522.02 | 530.76 | 571.04 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.62 | 50.34 | 75.52 | 51.58 | 42.7 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.12 | 89.58 | 143.4 | 145.95 | 165.92 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.54 | -14.25 | -42.26 | -66.83 | -132.88 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -69.46 | -64.95 | -100.44 | -65.24 | -42.56 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.12 | 10.37 | 0.7 | 13.87 | -9.52 | |