Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,100.33 | 3,576.11 | 3,678.89 | 3,731.92 | 3,958.64 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,582.9 | 1,970.38 | 1,987.73 | 1,996.47 | 2,030.71 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 835.52 | 1,117.98 | 1,064.07 | 1,104.39 | 1,127.06 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 702 | 987.91 | 840.28 | 816.27 | 810.87 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,607.07 | 4,983.75 | 4,903.03 | 5,459.4 | 5,704.04 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 610.59 | 783.65 | 1,110.48 | 1,340.93 | 1,660.99 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,399.65 | 3,469.8 | 3,157.75 | 3,274.07 | 3,455.13 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 465.78 | 707.72 | 202.99 | 208.95 | 562.11 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 697.08 | 918.09 | 418.2 | 775.64 | 462.59 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 182.56 | -548.06 | -126.49 | -239.94 | 282.75 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -728.93 | -630.41 | -515.22 | -377.68 | -617.88 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150.72 | -260.38 | -223.51 | 158.02 | 127.45 | |