Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81.49 | 93.31 | 413.25 | 637.85 | 591.56 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.34 | 51.37 | 221.55 | 269.8 | 151.41 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.15 | 46.2 | 200.05 | 226.83 | 112.59 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.64 | 61.64 | 212.73 | 230.05 | 117.22 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 184.69 | 188.13 | 833.79 | 1,491.21 | 1,551.62 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.83 | 30.97 | 106.26 | 142.89 | 115.77 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 137.95 | 139.54 | 652.1 | 1,164.91 | 1,276.64 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.43 | 39.47 | -77.43 | -322.13 | 98.97 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.84 | 7.79 | 11.25 | -256.22 | 644.29 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.16 | 12 | 102.72 | 12.37 | -614.47 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.57 | -17.4 | -58.49 | 200.59 | -36.48 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.1 | 2.4 | 51.28 | -80.61 | -7.82 | |