Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,813.38 | 9,122.29 | 11,940.04 | 9,961.79 | 12,074.64 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,004.16 | 1,792.25 | 2,516.65 | 2,126.75 | 2,486.85 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 432.58 | 826.16 | 1,266.37 | 966.72 | 1,024.32 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 350.93 | 953.12 | 1,115.4 | 668.71 | 607.53 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,897.55 | 7,433.42 | 7,459.85 | 8,322.65 | 10,275.72 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 833.13 | 1,777.56 | 1,309.76 | 1,412.06 | 1,443.25 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,276.9 | 2,918.9 | 3,337.21 | 3,432.32 | 3,844.17 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 492.87 | 554.29 | 735.16 | 756.75 | 710.77 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 777.63 | 1,080.65 | 1,316.48 | 1,342.83 | 1,528.09 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -481.81 | -1,468.9 | 302.71 | -1,056.07 | -1,789.76 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -290.35 | 407.2 | -1,446.01 | -28.78 | -236.46 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.47 | 18.94 | 173.19 | 249.59 | -482.53 | |