Period Ending: | 2013 31/12 | 2015 31/12 | 2016 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,112.44 | 5,339.32 | 6,885.84 | 8,998.99 | 12,825.77 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 500.18 | 701.05 | 1,043.3 | 1,246.01 | 2,531.5 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 327.48 | 353.59 | 537.65 | 441.69 | 1,245.23 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 246.26 | 430.31 | 571.44 | 575.29 | 758.62 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,321.37 | 4,395.6 | 6,081.99 | 6,883.79 | 8,889.42 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,365.04 | 1,831.28 | 2,739.19 | 2,784.75 | 3,666.34 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 712.13 | 2,236.24 | 2,818.56 | 3,351.89 | 4,045.72 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -252.49 | -584.38 | -592.08 | 92.25 | -47.7 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.98 | 105.52 | 257.7 | 863.51 | 726.21 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -74 | -1,123.54 | -39.95 | -459.8 | -523.3 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82.74 | 1,116.92 | 154.98 | -99.54 | 465.46 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.72 | 98.9 | 372.72 | 304.17 | 668.38 | |