Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,744.6 | 4,827.5 | 4,965.5 | 3,675.4 | 3,513.2 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 321.1 | 698.9 | 272.3 | 142.3 | 265.6 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.8 | 459.4 | -106.3 | -132.6 | 1.8 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.9 | 440 | -430.9 | -701.3 | -348.5 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,845.2 | 4,712.2 | 3,760.2 | 3,029.2 | 2,644.1 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 533.3 | 914.4 | 689.4 | 672.6 | 720.9 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 590.3 | 1,013.1 | 420.3 | -268 | -619.9 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 190.3 | 205.4 | -15.1 | 204.48 | 29.64 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 255.4 | 452.7 | 43.5 | 148.7 | -14.2 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.2 | -1,539.7 | -164 | -31.7 | -55.1 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -104.3 | 1,075.7 | -233.7 | -66 | 26.4 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 131.3 | -15.7 | -361.3 | 49.4 | -49.2 | |