Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118,885 | 214,108 | 275,486 | 364,591 | 452,541 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.91% | +80.1% | +28.67% | +32.34% | +24.12% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74,710 | 123,074 | 119,817 | 146,484 | 188,453 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.28% | +64.74% | -2.65% | +22.26% | +28.65% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,175 | 91,034 | 155,669 | 218,107 | 264,088 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.53% | +106.08% | +71% | +40.11% | +21.08% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,231 | 4,184 | 40,943 | 23,161 | 54,874 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2,310.23% | -88.12% | +878.56% | -43.43% | +136.92% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,944 | 86,850 | 114,726 | 194,946 | 209,214 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -86.86% | +871.04% | +32.1% | +69.92% | +7.32% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 170,841 | 69,051 | 138,074 | 98,647 | 140,819 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -103,423 | 111,326 | 120,347 | 137,268 | 153,672 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 283,208 | 44,575 | 132,453 | 156,325 | 196,361 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +536.74% | -84.26% | +197.15% | +18.02% | +25.61% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 157.53 | 28.59 | 52.39 | 53.25 | 56.1 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 264 | 666 | 1,578 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 282,944 | 43,909 | 130,875 | 156,325 | 196,361 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.6% | -84.48% | +198.06% | +19.45% | +25.61% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 157.38 | 28.16 | 51.77 | 53.25 | 56.1 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,745 | -3,601 | 17,643 | 4,037 | 16,483 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 258,199 | 47,510 | 113,232 | 152,288 | 179,878 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1 | -202 | -761 | -416 | -398 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 258,200 | 47,308 | 112,471 | 151,872 | 179,480 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.13% | -81.68% | +137.74% | +35.03% | +18.18% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 143.62% | 30.34% | 44.49% | 51.73% | 51.28% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 258,200 | 47,308 | 112,471 | 151,872 | 179,480 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,948.72 | 287.84 | 685.47 | 925.6 | 1,093.87 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.19% | -85.23% | +138.14% | +35.03% | +18.18% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,948.72 | 287.84 | 685.47 | 925.6 | 1,093.87 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.19% | -85.23% | +138.14% | +35.03% | +18.18% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.5 | 164.35 | 164.08 | 164.08 | 164.08 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.5 | 164.35 | 164.08 | 164.08 | 164.08 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 420.23 | 273.65 | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +188.68% | -34.88% | - | - | - | |