Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,327 | 25,937 | 25,649 | 25,972 | 28,257 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.25% | +6.62% | -1.11% | +1.26% | +8.8% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 634 | 464 | 820 | 777 | 1,855 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.39% | -26.81% | +76.72% | -5.24% | +138.74% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,693 | 25,473 | 24,829 | 25,195 | 26,402 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.02% | +7.51% | -2.53% | +1.47% | +4.79% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,871 | 1,825 | 4,411 | 4,966 | 2,799 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.43% | -2.46% | +141.7% | +12.58% | -43.64% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,822 | 23,648 | 20,418 | 20,229 | 23,603 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.39% | +8.37% | -13.66% | -0.93% | +16.68% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,194 | 10,497 | 11,509 | 15,109 | 12,285 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,647 | 28,907 | 30,104 | 32,884 | 31,443 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,369 | 5,238 | 1,823 | 2,454 | 4,445 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.23% | +121.11% | -65.2% | +34.61% | +81.13% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.18 | 15.34 | 5.71 | 6.94 | 12.39 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 186 | 669 | 9 | -43 | 69 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,183 | 4,569 | 1,814 | 2,497 | 4,376 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.87% | +109.3% | -60.3% | +37.65% | +75.25% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.61 | 13.38 | 5.68 | 7.07 | 12.19 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 423 | 336 | -281 | 302 | 273 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,760 | 4,233 | 2,095 | 2,195 | 4,103 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,760 | 4,233 | 2,095 | 2,195 | 4,103 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +43.91% | +140.51% | -50.51% | +4.77% | +86.92% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.33% | 12.4% | 6.56% | 6.21% | 11.43% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 4 | 7 | 3 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,760 | 4,233 | 2,091 | 2,188 | 4,100 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.33 | 51.3 | 25.35 | 26.57 | 49.67 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +44.27% | +140.54% | -50.59% | +4.83% | +86.91% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.28 | 15.21 | 8.07 | 9.46 | 19.06 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +37.01% | +142.2% | -46.96% | +17.25% | +101.48% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82.53 | 82.52 | 82.5 | 82.34 | 82.55 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 279.99 | 278.2 | 259.57 | 232.06 | 215.29 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5 | 5 | 5 | 5 | 5 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | 0% | 0% | 0% | |