Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,022,101.05 | 1,047,891.19 | 1,318,100.57 | 1,262,896.27 | 1,343,155.79 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100,700.33 | 101,579.39 | 139,857.91 | 142,886.56 | 123,231.02 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,135.29 | 44,359.82 | 76,376.62 | 66,660.86 | 43,419.88 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,645.91 | 20,585.96 | 42,165.69 | 38,081.3 | 18,078.58 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,474,472.52 | 1,569,929.94 | 1,797,280.79 | 1,733,867.45 | 1,835,883.98 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 263,432.7 | 266,457.07 | 365,102.74 | 263,777.31 | 344,192.14 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,020,185.32 | 1,047,684.05 | 1,186,405.79 | 1,217,350.61 | 1,231,976.52 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -88,305.82 | -66,316.81 | -79,130.55 | 57,411.45 | -12,825.65 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64,823.27 | 24,146.88 | -9,549.43 | 116,556.48 | 73,766.26 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -149,845.52 | -92,606.77 | -73,009.15 | -52,423.61 | -86,735.32 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107,040.67 | 39,776.71 | 73,557.62 | -66,077.76 | 26,849.78 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,149 | -28,608.8 | -8,078.39 | -2,051.3 | 14,132.94 | |