Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,313.72 | 6,407 | 4,668.88 | 5,283.97 | 9,132.23 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 720.99 | 776.5 | 628.23 | 556.25 | 780.69 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 438.43 | 412.34 | 226.51 | 21.56 | 403.63 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,068.55 | 897.88 | 906.77 | 1,252.28 | 1,349.64 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,979.69 | 24,053.84 | 24,976.4 | 26,155.01 | 27,283.5 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,845.18 | 5,067.46 | 6,700.44 | 5,620.73 | 8,564.68 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,189.67 | 11,978.06 | 11,850.24 | 15,587.67 | 15,383.8 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,281.73 | 854.26 | 559.94 | -1,103.46 | -633.25 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,465.01 | 1,768.74 | 1,789.36 | -92.75 | 1,270.03 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,243.82 | -763.28 | -482.61 | -1,740.38 | -23.69 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -582.98 | 156.63 | -343.01 | 20.11 | -1,325.04 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 641.19 | 1,160.61 | 970.83 | -1,811.83 | -79.46 | |