Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104,803.86 | 111,761.63 | 133,343.23 | 154,040.84 | 190,597.48 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,328.18 | 58,806.59 | 67,523.15 | 80,632 | 95,239.46 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,816.71 | 9,654.47 | 7,214.94 | 3,445.89 | 4,932.19 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,234.24 | 13,311.51 | 3,585.94 | -1,711.69 | -1,586.17 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154,157.93 | 149,260.84 | 161,881.2 | 154,996.2 | 160,063.61 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,794.76 | 19,195.52 | 24,550.46 | 24,254.93 | 32,802.38 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109,464.54 | 121,007.94 | 123,506.91 | 113,536.46 | 107,773.04 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,455.83 | 7,049.57 | 198.16 | -557.88 | -4,075.64 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,764.84 | 8,413.59 | 4,250.3 | 2,490.55 | 2,348.91 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,167.03 | -16,946.64 | -1,788.54 | 159.06 | -1,713.12 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,540.16 | -2,663.42 | -3,586.25 | -5,922.32 | -5,652.16 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,391.72 | -11,196.47 | -1,144.99 | -3,274.24 | -5,017.73 | |