Period Ending: | 2015 31/12 | 2017 01/01 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,109 | 9,964 | 13,185 | 35,513 | 43,055 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.56% | -1.43% | +32.33% | +169.34% | +21.24% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,247 | 3,259 | 6,564 | 28,216 | 35,947 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.96% | -23.26% | +101.41% | +329.86% | +27.4% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,862 | 6,705 | 6,621 | 7,297 | 7,108 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.24% | +14.38% | -1.25% | +10.21% | -2.59% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 694 | -148 | 29 | 1,037 | 551 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +789.74% | -121.33% | +119.59% | +3,475.86% | -46.87% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,168 | 6,853 | 6,592 | 6,260 | 6,557 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.84% | +32.6% | -3.81% | -5.04% | +4.74% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,218 | 28,760 | 27,585 | 33,354 | 41,472 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,235 | 26,058 | 24,910 | 33,707 | 36,730 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,151 | 9,555 | 9,267 | 5,907 | 11,299 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +42.43% | +17.22% | -3.01% | -36.26% | +91.28% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.17 | 26.83 | 27.11 | 14.91 | 23.53 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4 | 71 | -337 | -22,348 | 4,479 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,155 | 9,484 | 9,604 | 28,255 | 6,820 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +46.23% | +16.3% | +1.27% | +194.2% | -75.86% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.18 | 26.63 | 28.1 | 71.33 | 14.2 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,583 | 1,998 | 1,942 | 873 | 1,675 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,572 | 7,486 | 7,662 | 27,382 | 5,145 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15 | -29 | -32 | -16 | -60 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,557 | 7,457 | 7,630 | 27,366 | 5,085 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +52.35% | +13.73% | +2.32% | +258.66% | -81.42% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.25% | 20.94% | 22.32% | 69.08% | 10.59% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,557 | 7,457 | 7,630 | 27,366 | 5,085 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.83 | 2.14 | 2.34 | 8.68 | 1.59 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +55.75% | +17% | +9.29% | +270.99% | -81.69% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.77 | 2.06 | 2.25 | 8.3 | 1.52 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +55.13% | +16.48% | +9.22% | +268.89% | -81.69% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,583.18 | 3,482.96 | 3,260.94 | 3,152.58 | 3,198.48 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,707.03 | 3,627.24 | 3,397.47 | 3,296 | 3,351.11 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.37 | 0.5 | 0.55 | 0.7 | 0.9 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.32% | +35.14% | +10% | +27.27% | +28.57% | |