Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,433.72 | 4,658.62 | 4,055.28 | 3,538.36 | 4,749.23 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 648.92 | 675.39 | 770.52 | 802.41 | 1,021.32 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 292.17 | 186.49 | 268.39 | 185.99 | 311.66 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 232.5 | 181.33 | 335.21 | 297.88 | 296.2 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,193.73 | 3,220.54 | 2,987.14 | 3,377.33 | 4,305.92 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,782.14 | 1,712.98 | 1,130.75 | 1,168.35 | 1,966.25 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,400.02 | 1,457.4 | 1,773.72 | 2,170.1 | 2,250.56 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -312.55 | -410.14 | 476.89 | -265.65 | -160.67 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 167.44 | 150.46 | 738.68 | 323.95 | 350.47 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -424.97 | -131.92 | -30.26 | -336.31 | -379.36 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 308.23 | 122.41 | -456.12 | -3.2 | 395.56 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.64 | 120.6 | 279.91 | 6.3 | 364.2 | |