Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 333.33 | 278.83 | 221.22 | 168.95 | 265.59 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158.03 | 119.14 | 70.83 | 32.89 | 82.92 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144.46 | 105.62 | 55.76 | 15.13 | 65.27 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117.67 | 81.44 | 22.99 | 3.95 | 47.72 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,268.24 | 1,194.98 | 1,180.23 | 1,184.47 | 1,184.21 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121.57 | 111.04 | 193.49 | 121.49 | 148.02 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 720.39 | 752.5 | 762.14 | 766.04 | 813.59 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 156.61 | 56.64 | 47.06 | 52.31 | 22.83 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 187.17 | 73.54 | 42.06 | 55.61 | 37.61 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.44 | -0.23 | -3.36 | -15.8 | -6.03 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -131.08 | -140.34 | -69.6 | -0.93 | -41.33 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.65 | -67.03 | -30.9 | 38.89 | -9.74 | |