Period Ending: | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2014 01/01 | 2014 31/12 | 2015 31/12 | 2016 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 345,442.54 | 210,848.81 | 33,845.91 | 211,114.49 | 191,102.43 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,930.76 | 17,799.82 | -43,975.33 | -37,497.39 | 17,173.99 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,534.96 | 9,267.77 | -53,698.27 | -53,049.46 | 1,927.11 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 841.24 | 500.85 | -57,666.3 | 1,781.18 | -8,750.99 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 595,740.21 | 492,803.87 | 654,990.75 | 576,979.77 | 482,259.48 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 483,993.1 | 381,363.94 | 626,924.94 | 547,132.78 | 514,561.36 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107,508.64 | 107,967.42 | 28,065.8 | 29,846.99 | -32,301.89 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28,611.44 | 42,278.6 | 100,797.34 | 44,793.8 | 1,566.96 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,467.14 | 42,217.84 | 98,188.67 | -63,398.23 | 4,057.38 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,456.71 | 3,686.47 | -108,272.17 | 144,104.14 | 721.56 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,816.76 | -43,647.09 | 41,356.02 | -85,084.48 | -1,023.95 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172.8 | 2,257.23 | 31,272.52 | -4,378.57 | 3,754.98 | |