Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,322.35 | 2,452.34 | 2,658.22 | 2,726.15 | 2,568.81 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 547.82 | 582.63 | 496.39 | 623.65 | 675.88 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -70.98 | -5.34 | -68.32 | 16.73 | 72.07 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -98.22 | -74.87 | 119.12 | -15.65 | 51.75 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,100.62 | 2,864 | 2,717.66 | 2,985.17 | 2,922.38 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,357.18 | 1,335.65 | 1,051.51 | 1,118.23 | 611.96 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,337.27 | 1,198.56 | 1,331.59 | 1,510.68 | 1,509.62 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 194.96 | 289.52 | -61.5 | 90.9 | -62.67 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 198 | 253.43 | 60.87 | 110.5 | 250.4 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -75.8 | -11.65 | -148.04 | -28.88 | -27.66 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -81.89 | -100.71 | -70.93 | -60.93 | -130.25 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.31 | 141.06 | -158.1 | 20.69 | 92.49 | |