Period Ending: | 2015 30/06 | 2016 30/06 | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,117 | 9,569 | 11,599 | 13,816 | 16,859 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,678 | 5,835 | 7,096 | 8,299 | 10,396 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,126 | 1,293 | 1,860 | 2,114 | 2,374 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 676 | 732 | 1,382 | 1,494 | 1,636 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,940 | 9,840 | 11,379 | 13,044 | 15,319 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,019 | 1,254 | 1,508 | 1,668 | 2,205 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,398 | 8,060 | 9,291 | 10,567 | 12,062 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 814.63 | 952.88 | 944.25 | 1,111.38 | 1,441.75 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,177 | 1,302 | 1,490 | 1,580 | 2,136 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -420 | -549 | -470 | -990 | -1,760 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -147 | -134 | -229 | -304 | -1,415 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 590 | 635 | 857 | 306 | -937 | |