Period Ending: | 2016 30/09 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 112,161.79 | 115,854.79 | 147,623.95 | 156,252.18 | 160,367.24 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,052.15 | 32,800.85 | 38,198.05 | 42,032.38 | 43,294.34 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,821.84 | 12,649.22 | 15,203.68 | 17,337.33 | 16,451.55 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,746.72 | 23,323.67 | 13,956.14 | 12,091.29 | 11,661.56 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 176,194.93 | 153,446.47 | 169,953.63 | 180,301.7 | 178,687.86 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53,667.83 | 39,028.1 | 49,400.86 | 57,117.95 | 53,170.39 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97,784.16 | 109,767.73 | 115,970.34 | 118,491.86 | 121,239.86 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,347.1 | -5,723.17 | -7,045.77 | 1,873.06 | 15,621.16 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,905.62 | 13,466.48 | 11,350.88 | 8,354.69 | 19,168.16 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11,352.46 | -11,629.57 | -8,039.58 | -5,287.51 | -4,436.06 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,172.04 | -3,744.63 | -7,017.77 | -4,130.89 | -15,322.22 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,618.87 | -1,907.71 | -3,706.47 | -1,063.71 | -590.11 | |