Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.27 | 136.47 | 325.21 | 1,301.68 | 2,022.7 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.09 | 113.46 | 260.92 | 1,156.62 | 1,853.45 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.8 | 95.51 | 224.25 | 1,126.65 | 1,790.49 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.32 | 128.07 | 518.57 | 1,443.09 | 1,652.24 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,712.22 | 6,296.92 | 13,219.85 | 26,232.57 | 31,002.74 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,254.31 | 3,352.57 | 4,756.19 | 10,165.29 | 16,286.85 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 355.16 | 702.44 | 1,324.94 | 2,862.94 | 5,730.64 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.54 | 286.18 | 1,711.6 | -405.05 | 29.63 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.16 | -6.04 | -86.22 | -754.86 | 392.75 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.73 | 166.88 | 30.75 | 721.28 | 259.72 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.68 | 660.4 | 1,961.16 | -10 | 969.1 | |