Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,849.7 | 2,296.4 | 2,222.5 | 1,921.7 | 2,104.8 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 412.1 | 580.2 | 490.4 | 245.2 | 440.5 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.1 | 266.6 | 188.5 | -12.3 | 213.4 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.2 | 127.2 | 87.2 | -9.9 | 108 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,889.3 | 3,005.2 | 2,835.7 | 2,737 | 2,800.2 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 318.1 | 463.5 | 492.8 | 507.1 | 643.8 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,006.9 | 1,158.4 | 1,306.8 | 1,276.2 | 1,379.1 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.34 | 245.91 | 56.78 | 17.83 | 103.09 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 152.2 | 459.7 | 34.9 | 3.9 | 44 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57 | -37.4 | -146.7 | -29 | -125 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -122.5 | -189.1 | -114 | -75.9 | -2.3 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.5 | 222.6 | -230.9 | -100 | -83.4 | |