Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.14 | 4.09 | 62.91 | 4.12 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.25 | -38.41 | -61.1 | -38.9 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.52 | -123.28 | -92.21 | -85.9 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.97 | -141.49 | -99.44 | -98.32 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 437 | 302.04 | 204.6 | 100.03 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.44 | 26.46 | 26.27 | 18.88 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 414.48 | 275.58 | 176.43 | 78.27 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.49 | -50.42 | 28.28 | 19.91 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.55 | -73.48 | 4.33 | -18.15 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.55 | -7.14 | -0.1 | -0.5 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -0.9 | -0.9 | -3.47 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.38 | -78.94 | 3.62 | -21.97 | |