Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.83 | 19.28 | 55.98 | 672.3 | 699.09 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.24 | 5.1 | 1.73 | 123.87 | 77.75 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.21 | -54.44 | -58.34 | 50.78 | 4.97 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -113.25 | -71.67 | -39.72 | 62.54 | 31.86 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,192.44 | 1,139.19 | 1,157.92 | 1,189.26 | 1,239.27 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.17 | 61.51 | 91.19 | 60.26 | 70.22 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,145.21 | 1,077.66 | 1,066.21 | 1,128.88 | 1,146.6 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -165.44 | 89 | -123.11 | -176.84 | -121.86 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.22 | -46.96 | -63.79 | -79.59 | -122.22 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.05 | 146.96 | -79.5 | 25.69 | 302.16 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61.75 | -0.29 | -0.03 | 0.09 | -19.26 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.99 | 94.15 | -123.27 | -53.8 | 160.67 | |