Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 332.72 | 324.8 | 436.61 | 873.94 | 1,015.74 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.71% | -2.38% | +34.42% | +100.16% | +16.23% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.9 | 37.35 | 100.67 | 357.84 | 441.85 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.63% | -1.46% | +169.57% | +255.46% | +23.48% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 294.82 | 287.46 | 335.94 | 516.09 | 573.89 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.57% | -2.5% | +16.87% | +53.62% | +11.2% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.81 | 71.29 | -13.73 | 64.73 | 36.85 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +61.91% | +0.68% | -119.26% | +571.49% | -43.08% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 224.01 | 216.17 | 349.67 | 451.36 | 537.04 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.67% | -3.5% | +61.76% | +29.08% | +18.98% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 160.87 | 174.53 | 213.95 | 193.31 | 211.46 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 275.61 | 245.55 | 350.06 | 298.44 | 321.44 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.27 | 145.15 | 213.57 | 346.23 | 427.06 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.83% | +32.83% | +47.14% | +62.12% | +23.35% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.39 | 37.15 | 37.89 | 53.71 | 57.06 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.13 | 1.27 | 0.6 | 3.75 | 0.56 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.14 | 143.88 | 212.97 | 342.48 | 426.5 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.21% | +31.83% | +48.02% | +60.81% | +24.53% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.36 | 36.83 | 37.79 | 53.12 | 56.98 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.45 | 30.54 | 43.22 | 78.74 | 172.94 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82.69 | 113.34 | 169.75 | 263.75 | 253.56 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | -0.23 | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82.69 | 113.34 | 169.52 | 263.75 | 253.56 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.13% | +37.06% | +49.57% | +55.58% | -3.86% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.49% | 29.01% | 30.08% | 40.91% | 33.88% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82.69 | 113.34 | 169.52 | 263.75 | 253.56 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.37 | 8.73 | 13.06 | 20.32 | 19.54 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.13% | +37.06% | +49.57% | +55.58% | -3.86% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.37 | 8.73 | 13.06 | 20.32 | 19.54 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.13% | +37.06% | +49.57% | +55.58% | -3.86% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.98 | 12.98 | 12.98 | 12.98 | 12.98 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.98 | 12.98 | 12.98 | 12.98 | 12.98 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |