Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,218.71 | 8,884.23 | 9,201.17 | 7,694.89 | 7,239.72 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,247.57 | 2,854.12 | 3,194.77 | 2,806.62 | 2,377.54 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,367.26 | 1,675.07 | 1,745.61 | 1,410.72 | 1,176.05 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 721.63 | 937.11 | 1,240.8 | 928.52 | 951.43 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,296.17 | 43,108.82 | 41,690.26 | 44,644.29 | 46,095.71 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,676.75 | 20,382.47 | 20,980.1 | 20,659.69 | 22,689.75 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,235.82 | 11,968.22 | 12,295.78 | 12,849.08 | 13,437.26 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,595.59 | 5,543.9 | -1,862.18 | -902.58 | 1,055.87 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,184.3 | 3,533.44 | -1,709.8 | 461.63 | -2,782.37 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -361.79 | -1,590.9 | 2,157.94 | -1,384.72 | 216.48 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 341.94 | -571.77 | -1,030.82 | 885.87 | 1,625.86 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,159.5 | 1,370.98 | -573.55 | -34.81 | -938.8 | |