Period Ending: | 2015 30/09 | 2016 30/09 | 2017 30/09 | 2018 30/09 | 2019 30/09 | 2020 30/09 | 2021 30/09 | 2022 30/09 | 2023 30/09 | 2024 30/09 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 621.27 | 591.61 | 666.36 | 1,042.96 | 1,371.71 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.48% | -4.77% | +12.63% | +56.52% | +31.52% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 151.76 | 86.5 | 71.77 | 352.72 | 710.88 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.3% | -43% | -17.03% | +391.46% | +101.54% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 469.51 | 505.11 | 594.59 | 690.23 | 660.83 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.4% | +7.58% | +17.71% | +16.09% | -4.26% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.75 | 0.5 | 3 | 41.5 | 17.5 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,418.18% | -97.7% | +500% | +1,283.33% | -57.83% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 447.76 | 504.61 | 591.59 | 648.73 | 643.33 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.24% | +12.7% | +17.24% | +9.66% | -0.83% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.77 | 74.35 | 66.37 | 52.2 | 60.69 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 315.53 | 332.03 | 357.92 | 375.86 | 439.1 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 233 | 246.93 | 300.04 | 325.08 | 264.93 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.33% | +5.98% | +21.51% | +8.35% | -18.5% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.48 | 42.65 | 45.6 | 46.38 | 37.63 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.81 | 13.79 | 0 | 0 | 8.87 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 219.19 | 233.14 | 300.04 | 325.08 | 256.06 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.59% | +6.37% | +28.7% | +8.35% | -21.23% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.96 | 40.27 | 45.6 | 46.38 | 36.37 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.75 | 49.52 | 63.71 | 67.65 | 56.02 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 173.44 | 183.62 | 236.33 | 257.43 | 200.04 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 173.44 | 183.62 | 236.33 | 257.43 | 200.04 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.51% | +5.87% | +28.71% | +8.93% | -22.29% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.62% | 31.71% | 35.92% | 36.73% | 28.41% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 10.03 | 14.63 | 14.63 | 14.63 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 173.44 | 173.58 | 221.71 | 242.8 | 185.42 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.26 | 2.39 | 3.4 | 3.72 | 2.5 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.48% | +5.87% | +41.89% | +9.68% | -32.94% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.26 | 2.39 | 3.39 | 3.72 | 2.5 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.41% | +5.75% | +41.84% | +9.73% | -32.87% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.72 | 72.53 | 65.29 | 65.19 | 74.24 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.73 | 72.57 | 65.4 | 65.26 | 74.29 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.88 | 0.92 | 0.96 | 1 | 1.04 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.32% | +4.55% | +4.35% | +4.17% | +4% | |