Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,033.17 | 997.04 | 1,485.95 | 1,801.78 | 1,951.54 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 553.53 | 550.51 | 802.84 | 1,071.84 | 1,114.68 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.05 | 17.96 | 197.21 | 333.44 | 175.07 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 394.56 | 554.11 | 82.79 | 68.84 | 860.73 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,243.3 | 17,000.61 | 20,408.53 | 21,406.47 | 22,411.7 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,674.65 | 2,678.01 | 2,375.07 | 2,658.41 | 2,531.48 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,402.36 | 11,669.96 | 12,267.23 | 13,120.72 | 14,727.06 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.45 | 236.54 | -637.08 | -230.86 | -96.95 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.5 | 32.91 | 177.12 | 715.35 | -82.59 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 686.12 | -111.05 | -2,786.86 | -574.96 | 596.1 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -217.21 | -256.23 | 2,349.83 | -248.33 | -354.79 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 501.41 | -334.37 | -259.91 | -107.94 | -82.59 | |