Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.85 | 12.4 | 12.94 | 13.56 | 13.75 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.85 | 12.4 | 12.94 | 13.56 | 13.75 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.27 | 10.77 | 11.48 | 12.21 | 12.46 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.47 | 3.06 | -27.27 | 12.41 | 6.33 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 246.3 | 242.16 | 203.11 | 185.77 | 202.18 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.12 | 14.77 | 12.39 | 2.18 | 10.74 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 176.19 | 169.88 | 133.22 | 136.09 | 132.45 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.28 | 11.3 | 4.03 | 5.63 | 10.64 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.91 | 7.01 | 10.78 | 29.46 | -7.13 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.78 | -6.71 | -10.97 | -29.68 | 7.24 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.12 | 0.3 | -0.19 | -0.21 | 0.12 | |