Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,847.83 | 3,431.6 | 4,777.62 | 4,438.6 | 5,487.09 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 525.58 | 676.88 | 831.27 | 927.85 | 1,161.57 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 282.71 | 365.53 | 486.29 | 456.71 | 572.81 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 211.57 | 281.19 | 385.71 | 399.03 | 495.12 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,047.99 | 3,851.39 | 6,172.68 | 6,141.96 | 6,523.35 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,480.36 | 2,099.52 | 4,235.49 | 4,107.19 | 4,272.2 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,462.23 | 1,608.3 | 1,783.81 | 1,868.2 | 2,064.18 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 428.52 | -33.5 | 1,402.33 | -184.38 | 1,603.41 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 558.56 | 115.72 | 1,730.32 | 237.3 | 2,065.96 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.9 | -69.07 | -220.15 | -263.54 | -261.18 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -163.08 | -112.67 | -31.25 | -211.69 | -676.2 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 350.86 | -88.13 | 1,475.19 | -268.09 | 1,144.28 | |