Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250.89 | 207.14 | 213.38 | 345.85 | 558.06 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.37 | 24.16 | 15.09 | 20.74 | 39.92 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.72 | -39.63 | -38.71 | -19.87 | -22.16 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.46 | -100.83 | -87.45 | -21.6 | -23.81 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 536.19 | 461.17 | 331.27 | 259.39 | 412.06 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 227.13 | 261.58 | 230.69 | 151.82 | 305.44 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 294.84 | 195.51 | 95.33 | 104.41 | 105.15 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.56 | 113.28 | 61.62 | 15.41 | -8.45 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -85.27 | 16.47 | 8.84 | 0.27 | -20.5 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.37 | 21.58 | -0.88 | 0.07 | 0.18 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.05 | -34.05 | -23.87 | 42.47 | 17.38 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.47 | 4.19 | -16.46 | 42.1 | -4.33 | |