Period Ending: | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60,109.61 | 60,544.38 | 68,321.54 | 57,344.9 | 71,766.79 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,295.71 | 9,043.62 | 13,443.41 | 10,499.83 | 7,674.44 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 754.88 | 1,971.93 | 5,380.21 | 2,473.15 | -1,599.94 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,957.71 | 3,521.62 | 5,094.34 | 5,037.6 | -7,768.03 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89,830.55 | 92,634 | 95,217.19 | 106,077.34 | 92,390.15 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,216.89 | 9,835.21 | 8,839.46 | 16,126.11 | 11,102.35 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79,181.51 | 81,992.7 | 86,177.73 | 89,542.8 | 80,441.84 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,821.99 | 299.24 | -2,771.72 | -13,691.75 | 14,305.32 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,929.07 | 5,384.95 | 1,822.83 | 1,878.2 | 18,275.69 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,984.02 | 5,420.4 | -9,002.03 | -8,171.37 | -3,237.06 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20 | -492.05 | -1,321.69 | -444.6 | -2,059.34 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,377.81 | 10,746.12 | -8,932.9 | -6,754.41 | 13,488.83 | |