Period Ending: | 2005 31/07 | 2006 31/07 | 2006 31/12 | 2007 31/07 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.06 | 24.63 | 20.73 | 18.31 | 15.49 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.33% | -8.98% | -15.85% | -11.66% | -15.39% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.54 | 13.59 | 8.37 | 6.01 | 4.66 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.06% | -12.53% | -38.38% | -28.19% | -22.49% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.53 | 11.04 | 12.35 | 12.3 | 10.83 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.38% | -4.21% | +11.88% | -0.45% | -11.92% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.23 | 9.45 | 3.35 | 0.2 | - | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +364.58% | +323.77% | -64.55% | -94.03% | - | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.3 | 1.59 | 9 | 12.1 | - | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.55% | -82.89% | +465.94% | +34.38% | - | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.12 | 1.82 | 0.68 | 3.71 | 4.54 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.64 | 12.71 | 14.48 | 13.85 | 13.92 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.22 | -9.3 | -4.79 | 1.96 | 1.45 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -113.75% | -4,126.52% | +48.52% | +140.93% | -25.82% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.77 | -272.91 | -49.45 | 12.4 | 9.46 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.04 | 0 | 1.97 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.18 | -9.3 | -6.76 | 1.96 | 1.45 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -111.06% | -5,153.96% | +27.38% | +129.02% | -25.82% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.43 | -272.91 | -69.76 | 12.4 | 9.46 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.41 | -3.59 | -2.88 | 0.71 | 0.43 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.24 | -5.72 | -3.87 | 1.25 | 1.03 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.24 | -5.72 | -3.87 | 1.25 | 1.03 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80.09% | -2,525.97% | +32.25% | +132.24% | -17.87% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.9% | -167.67% | -39.99% | 7.9% | 6.67% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.24 | -5.72 | -3.87 | 1.25 | 1.03 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | -0.73 | -0.49 | 0.16 | 0.13 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80.08% | -2,444.42% | +32.56% | +131.83% | -17.98% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | -0.73 | -0.49 | 0.16 | 0.13 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -79.17% | -2,533.41% | +32.72% | +131.83% | -17.98% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.59 | 7.85 | 7.89 | 7.99 | 8 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.91 | 7.85 | 7.89 | 7.99 | 8 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.16 | 0.12 | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.67% | -25% | - | - | - | |