Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,921.06 | 22,776.75 | 25,382.43 | 27,333.35 | 30,021.39 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,067.83 | 1,382 | 1,697.51 | 1,703.43 | 1,842.97 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 518.43 | 688.01 | 936.61 | 809.84 | 1,015.43 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 475.48 | 436.47 | 284.18 | 839.62 | 857.8 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,622.59 | 18,421.17 | 22,541.22 | 23,504.61 | 23,136.97 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,004.72 | 4,659.88 | 6,554.45 | 6,456.99 | 5,356.2 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,958.27 | 11,273.12 | 11,754.45 | 12,347.93 | 12,985.78 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 266.25 | 1,140.13 | 2,823.85 | -1,194.46 | -1,060.13 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,315.62 | 1,625.26 | 1,695.83 | 978.82 | 2,756.75 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -229.51 | -404.96 | -772.77 | -1,008.63 | -1,960.83 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,282.49 | -584.36 | -475.59 | 60.27 | -597.54 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -196.38 | 635.94 | 447.47 | 30.46 | 198.38 | |